![]() |
||||||
Orchid Chemicals & Pharmaceuticals Ltd. |
||||||
|
Unaudited Financial Results for the Quater/Nine Months ended December 31, 2009 |
||||||
|
(Rs.Lakhs) |
||||||
|
Unaudited
|
Unaudited |
Audited |
||||
S.No |
Particulars |
Three months ended 31-Dec-09 |
Three months ended 31-Dec-08 |
Nine months ended 31-Dec-09 |
Nine months ended 31-Dec-08 |
Year ended 31-Mar-09 |
|
1 |
Net Sales |
30,883.77 |
29,527.51 |
91,950.25 |
91,696.64 |
115,676.96 |
|
2 |
Other Operating Income |
2,376.35 |
1,493.94 |
3,634.32 |
4,801.39 |
5,450.12 |
3 |
Total Operating Income (1+2) |
33,260.12 |
31,021.45 |
95,584.57 |
96,498.03 |
121,127.08 |
4 |
Total Expenditure |
|||||
a) Decrease/(Increase) in Stock in trade |
(45.44) |
(1,742.61) |
(730.38) |
(10,902.35) |
(6,478.32) |
|
b) Material Cost |
10,187.73 |
12,971.77 |
31,612.77 |
43,829.27 |
53,881.65 |
|
c) Purchase of Traded Goods |
892.98 |
665.58 |
2,599.70 |
2,820.95 |
3,627.66 |
|
d) Employees Cost |
2,912.59 |
3,022.71 |
8,808.61 |
8,852.97 |
12,288.43 |
|
e) Depreciation / Amortisation |
3,838.14 |
3,210.12 |
11,457.85 |
9,638.51 |
12,997.21 |
|
f) Consultancy & Professional Fees |
3,474.77 |
693.54 |
4,828.89 |
1,961.57 |
3,119.87 |
|
g) Other Expenditure |
7,561.25 |
6,742.90 |
21,631.82 |
23,542.78 |
24,547.20 |
|
h) Total |
28,822.02 |
25,564.01 |
80,209.25 |
79,743.70 |
103,983.70 |
|
5 |
Profit from Operations before Exchange Rate Loss/(Gain), Other Income, Interest & Exceptional Item (3-4) |
4,438.10 |
5,457.44 |
15,375.31 |
16,754.33 |
17,143.38 |
6 |
Exchange Rate Gain/(Loss) |
(966.31) |
1,151.78 |
(4,181.25) |
2,291.93 |
(1,568.35) |
7
|
Profit from Operations before Other Income, Interest & Exceptional Item (5-6) |
3,471.79 |
6,609.22 |
11,194.07 |
19,046.26 |
15,575.04 |
8 |
Other Income |
1.02 |
1.10 |
2.41 |
2.73 |
301.85 |
9 |
Profit before Interest & Exceptional Item (7+8) |
3,472.81 |
6,610.32 |
11,196.48 |
19,048.99 |
15,876.88 |
|
10 |
Interest and Finance Charges |
5,360.66 |
3,797.64 |
16,188.49 |
9,944.95 |
15,518.60 |
|
11 |
Profit/(Loss) after interest but before Exceptional Item (9-10) |
(1,887.85) |
2,812.68 |
(4,992.01) |
9,104.04 |
358.28 |
12 |
Exceptional Item - Gain/(Loss) | 381.28 |
(3,115.08) |
(442.67) |
(17,152.54) |
(4,043.10) |
|
13 |
Profit/(Loss) before Tax |
(1,506.57) |
(302.39) |
(5,434.68) |
(8,048.50) |
(3,684.82) |
|
14 |
Tax expenses | |||||
| - Current Tax & Deferred Tax |
179.39 |
283.22 |
547.51 |
(312.29) |
1,371.65 |
|
| - Fringe Benefit Tax |
- |
45.00 |
- |
126.00 |
161.00 |
|
|
15 |
Net Profit/(Loss) After Tax (13-14) |
(1,685.96) |
(630.61) |
(5,982.19) |
(7,862.21) |
(5,217.47) |
|
16 |
Paid- up Equity Share Capital (Face value of Rs. 10 each) |
7,044.21 |
7,044.21 |
7,044.21 |
7,044.21 |
7,044.21 |
|
17 |
Reserves excluding Revaluation Reserves |
- |
- |
59,977.31 |
||
|
18 |
Basic Earnings per Share (EPS) Rs. |
(2.39)* |
(0.92)* |
(8.49)* |
(11.46)* |
(7.61) |
19 |
Diluted Earnings per Share (EPS) Rs. | (2.39)* |
(0.92)* |
(8.49)* |
(11.46)* |
(7.61) |
20 |
Aggregate of Public Shareholding |
|||||
-Number of equity shares |
55529904 |
55525904 |
55529904 |
55525904 |
55525904 |
|
| -Percentage of Shareholding | 78.83 |
78.82 |
78.83 |
78.82 |
78.82 |
|
21 |
Promoters and Promoter group shareholding | |||||
| a. Pledged / Encumbered | ||||||
| - Number of shares | 7847883 |
7847883 |
6258000 |
|||
| - Percentage of shares (as a % of the total shareholding of promoter and promoter group) | 52.63 |
52.63 |
41.95 |
|||
| - Percentage of shares (as a % of the total share capital of company) | 11.14 |
11.14 |
8.88 |
|||
| b. Non - Encumbered | ||||||
| - Number of shares | 7064289 |
7064289 |
8658172 |
|||
| - Percentage of shares (as a % of the total shareholding of promoter and promoter group) | 47.37 |
47.37 |
58.05 |
|||
| - Percentage of shares (as a % of the total share capital of company) | 10.03 |
10.03 |
12.30 |
|||
| * EPS is for the period (not annualised) | ||
|
||
|