![]() |
|||||||||
Orchid Chemicals & Pharmaceuticals Ltd. |
|||||||||
|
Unaudited Financial Results for nine months ended December 31, 2007 |
|||||||||
|
(Rs.Lakhs) |
|||||||||
|
Standalone Results
|
Consolidated Results
|
||||||||
S.No |
Particulars | Three months ended 31-Dec-07 (Unaudited) |
Three months ended 31-Dec-06 (Unaudited) |
Nine months ended 31-Dec-07 (Unaudited) |
Nine months ended 31-Dec-06 (Unaudited) | Year ended 31-Mar-07 (Audited) | Nine months ended 31-Dec-07 (Unaudited) |
Nine months ended 31-Dec-06 (Unaudited) |
Year ended 31-Mar-07 (Audited) |
|
1 |
Sales and Operating Income |
33,268.90 |
23,873.33 |
86,601.52 |
68,617.44 |
93,417.55 |
90,847.92 |
72,127.92 |
98,508.07 |
|
2 |
Other Income | 30.15 |
26.36 |
90.74 |
126.56 |
155.98 |
4.01 |
151.69 |
35.62 |
3 |
Total Income | 33,299.05 |
23,899.69 |
86,692.26 |
68,744.00 |
93,573.53 |
90,851.93 |
72,279.61 |
98,543.69 |
|
4 |
Expenditure | ||||||||
| a) Decrease/(Increase) in Stock in trade | 248.44 |
(3,461.05) |
(7,813.06) |
(12,862.76) |
(14,012.10) |
(7,791.09) |
(12,924.33) |
(13,745.93) |
|
| b) Material cost | 9,619.24 |
10,389.34 |
31,217.57 |
34,430.63 |
42,899.90 |
34,171.89 |
35,626.19 |
46,752.05 |
|
| c) Purchase of Traded Goods | 923.31 |
625.28 |
2,357.59 |
1,557.45 |
2,167.75 |
2,357.59 |
1,557.45 |
2,357.59 |
|
| d) Staff Cost | 2,823.59 |
1,924.01 |
7,439.57 |
5,734.23 |
7,772.57 |
8,642.36 |
5,859.64 |
9,244.64 |
|
| e) Depreciation / Amortisation | 2,357.80 |
2,038.14 |
6,889.02 |
5,979.82 |
8,246.73 |
7,075.27 |
6,181.48 |
8,508.92 |
|
| f) Other Expenditure | 9,839.55 |
6,956.33 |
26,624.31 |
18,495.23 |
26,360.09 |
27,255.62 |
21,634.10 |
26,992.84 |
|
| g) Total | 25,811.93 |
18,472.05 |
66,715.00 |
53,334.60 |
73,434.94 |
71,711.64 |
57,934.53 |
80,110.11 |
|
|
5 |
Profit from Ordinary Activities before Interest & Exceptional item (3-4) |
7,487.12 |
5,427.64 |
19,977.26 |
15,409.40 |
20,138.59 |
19,140.29 |
14,345.08 |
18,433.58 |
|
6 |
Interest and Finance Charges | 1,951.96 |
2,644.21 |
5,685.23 |
7,406.35 |
9,830.65 |
5,776.07 |
7,483.68 |
9,929.15 |
|
7 |
Profit from Ordinary Activities before Exceptional Item (5-6) | 5,535.16 |
2,783.43 |
14,292.03 |
8,003.05 |
10,307.94 |
13,364.22 |
6,861.40 |
8,504.43 |
|
8 |
Exceptional Item | 642.54 |
344.92 |
7904.52 |
104.46 |
751.24 |
7904.52 |
104.46 |
751.24 |
9 |
Profit before Tax after Exceptional Item (7+8) | 6,177.70 |
3,128.35 |
22,196.55 |
8,107.51 |
11,059.18 |
21,268.74 |
6,965.86 |
9,255.67 |
|
10 |
Tax Expenses | ||||||||
| - Current Tax & Deferred Tax | 727.97 |
250.00 |
5,222.75 |
750.00 |
1,230.00 |
5,222.75 |
750.00 |
1,230.00 |
|
| - Fringe Benefit Tax | 38.00 |
46.00 |
105.00 |
121.00 |
166.00 |
105.00 |
121.00 |
170.78 |
|
|
11 |
Net Profit After Tax (9-10) | 5,411.73 |
2,832.35 |
16,868.80 |
7,236.51 |
9,663.18 |
15,940.99 |
6,094.86 |
7,854.89 |
|
12 |
Paid- up Equity Share Capital (Face value of Rs. 10 each) | 6,583.70 |
6,581.57 |
6,583.70 |
6,581.57 |
6,581.63 |
6,583.70 |
6,581.57 |
6,581.63 |
|
13 |
Reserves excluding Revaluation Reserves | - |
- |
- |
- |
43,542.57 |
- |
- |
41,928.64 |
|
14 |
Basic Earnings per Share (EPS) Rs.* | 8.20* |
4.31* |
25.55* |
11.01* |
14.70 |
24.15* |
9.11* |
11.96 |
15 |
Diluted Earnings per Share (EPS) Rs.* | 5.51* |
3.85* |
17.16* |
9.84* |
13.23 |
16.22* |
8.15* |
10.76 |
16 |
Aggregate of Public Shareholding | ||||||||
| - Number of equity shares | 50241854 |
54031568 |
50241854 |
54031568 |
50833619 |
||||
| -Percentage of Shareholding | 76.31 |
82.10 |
76.31 |
82.10 |
77.24 |
||||
| * EPS is for the period (not annualised) | ||
|
||
|