![]() |
||||||
|
Orchid Chemicals & Pharmaceuticals Ltd |
||||||
|
Unaudited Financial Results for six months ended September
30, 2004
|
||||||
|
(Rs.Lakhs)
|
||||||
| Sl No | Particulars |
Three months ended
September 30, 2004 (Unaudited) |
Three months ended
September 30, 2003 (Unaudited) |
Six months ended
September 30, 2004 (Unaudited) |
Six months ended
September 30, 2003 (Unaudited) |
Year ended March 31, 2004
(Audited) |
|
1
|
Sales and Operating Income |
16377.26
|
16395.44
|
33763.69
|
33890.26
|
71340.98
|
|
2
|
Other Income |
59.74
|
14.69
|
99.86
|
64.58
|
123.12
|
|
3
|
Total Expenditure |
12226.58
|
12500.47
|
25929.07
|
26736.50
|
56415.00
|
| a) Decrease/(Increase) in Stock in trade |
(849.40)
|
(1985.78)
|
(824.67)
|
(3161.82)
|
(4387.75)
|
|
| b) Consumption of raw materials |
7507.40
|
9305.15
|
16295.05
|
19872.53
|
39355.45
|
|
| c) Staff Cost |
1320.12
|
1167.14
|
2547.09
|
2202.50
|
4841.60
|
|
| d) Other Expenditure |
4248.46
|
4013.96
|
7911.60
|
7823.29
|
16605.70
|
|
|
4
|
Profit before Interest, Depreciation & Tax (1+2-3)
|
4210.42
|
3909.66
|
7934.48
|
7218.34
|
15049.10
|
|
5
|
Interest and Finance Charges |
1894.19
|
1660.88
|
3580.46
|
2769.58
|
6067.08
|
|
6
|
Depreciation |
1549.86
|
1350.15
|
3079.12
|
2730.21
|
5684.23
|
|
7
|
Profit before tax (4-5-6) |
766.37
|
898.63
|
1274.90
|
1718.55
|
3297.79
|
|
8
|
Provision for Taxation |
|
|
|||
| Current Tax |
60.88
|
36.96
|
99.97
|
100.05
|
195.00
|
|
| Deferred Tax |
309.68
|
131.60
|
309.68
|
131.60
|
-
|
|
|
9
|
Net Profit (7-8) |
395.81
|
730.07
|
865.25
|
1486.90
|
3102.79
|
|
10
|
Paid- up Equity Share Capital (Face value of Rs. 10 each) |
3238.19
|
3238.19
|
3238.19
|
3238.19
|
3238.19
|
|
11
|
Reserves excluding Revaluation Reserves |
|
-
|
|
-
|
38630.88
|
|
12
|
Basic Earnings per Share (Rs.) |
1.22*
|
2.25*
|
2.67*
|
4.59*
|
9.58
|
| 13 | Diluted Earnings per Share (Rs.) |
1.16*
|
2.25*
|
2.53*
|
4.59*
|
9.58
|
| 14 | Aggregate of Non-Promoter Shareholding | |||||
| -No of equity shares of Rs. 10/-each |
27508889
|
27552762
|
27508889
|
27552762
|
27704462
|
|
| -Percentage of Shareholding |
84.95
|
85.09
|
84.95
|
85.09
|
85.56
|
|
| SEGMENT WISE REVENUE, RESULTS AND CAPITAL EMPLOYED | |||||||
|
(Rs.Lakhs)
|
|||||||
| Particulars |
Three months ended |
Three months ended
September 30, 2003 (Unaudited) |
Six months ended
September 30, 2004 (Unaudited) |
Six months ended
September 30, 2003 (Unaudited) |
Year ended March 31, 2004
(Audited) |
||
| 1. Segment Revenue | |||||||
| a. Bulk |
14084.59
|
14123.52
|
29138.90
|
29628.96
|
62455.23
|
||
| b. Formulations |
2470.33
|
2803.08
|
4952.02
|
5584.81
|
10441.13
|
||
| Total |
16554.92
|
16926.60
|
34090.92
|
35213.77
|
72896.36
|
||
| Less: Inter segment revenue |
177.66
|
531.16
|
327.23
|
1323.51
|
1555.38
|
||
| Net Sales / Income from Operations |
16377.26
|
16395.44
|
33763.69
|
33890.26
|
71340.98
|
||
|
|
|
||||||
| 2. Segment Results: (Profit/(Loss) before interest & tax) |
|
|
|||||
| a. Bulk |
2672.12
|
2570.45
|
4781.58
|
4211.97
|
9546.72
|
||
| b. Formulations |
(71.30)
|
(25.63)
|
(26.08)
|
211.58
|
(128.57)
|
||
| Total |
2600.82
|
2544.82
|
4755.50
|
4423.55
|
9418.15
|
||
|
|
|
||||||
| Less: i) Interest (Net) |
1894.19
|
1660.88
|
3580.46
|
2769.58
|
6067.08
|
||
| ii) Other unallocable expenditure net of unallocable income |
(59.74)
|
(14.69)
|
(99.86)
|
(64.58)
|
53.28
|
||
| Total Profit Before Tax |
766.37
|
898.63
|
1274.90
|
1718.55
|
3297.79
|
||
|
|
|
||||||
| 3. Capital Employed |
|
|
|||||
| a. Bulk |
119386.29
|
121420.47
|
119386.29
|
121420.47
|
106458.81
|
||
| b. Formulations |
17130.57
|
9561.58
|
17130.57
|
9561.58
|
15737.57
|
||
| Total |
136516.86
|
130982.05
|
136516.86
|
130982.05
|
122196.38
|
||
| * EPS is for the period (not annualised) after providing for taxes. | |||||||
|
|||||||
|
|||||||