![]() |
||||||
|
Orchid Chemicals & Pharmaceuticals Ltd |
||||||
|
Unaudited Financial Results for three months ended September
30, 2003
|
||||||
|
(Rs.Lakhs)
|
||||||
| Sl No | Particulars |
Three months ended
September 30, 2003 (Unaudited) |
Three months ended
September 30, 2002 (Unaudited) |
Six months ended
September 30, 2003 (Unaudited) |
Six months ended
September 30, 2002 (Unaudited) |
Year ended March 31, 2003
(Audited) |
|
1
|
Sales and Operating Income |
16183.32
|
11133.26
|
33475.39
|
21816.76
|
54141.43
|
|
2
|
Other Income |
14.69
|
28.27
|
64.58
|
30.87
|
111.38
|
|
3
|
Total Expenditure |
12288.35
|
8914.33
|
26321.63
|
17392.04
|
43289.70
|
| a) Decrease/(Increase) in Stock in trade |
(1985.78)
|
(3320.34)
|
(3161.82)
|
(3459.56)
|
(4702.99)
|
|
| b) Consumption of raw materials |
9305.15
|
8109.01
|
19872.53
|
13679.55
|
31910.92
|
|
| c) Staff Cost |
1208.82
|
765.27
|
2169.23
|
1518.69
|
3403.16
|
|
| d) Other Expenditure |
3760.16
|
3360.39
|
7441.69
|
5653.36
|
12678.61
|
|
|
4
|
Profit before Interest, Depreciation & Tax (1+2-3)
|
3909.66
|
2247.20
|
7218.34
|
4455.59
|
10963.11
|
|
5
|
Interest and Finance Charges |
1660.88
|
1032.99
|
2769.58
|
1789.61
|
4207.69
|
|
6
|
Depreciation |
1350.15
|
867.98
|
2730.21
|
1890.73
|
4030.71
|
|
7
|
Profit before tax (4-5-6) |
898.63
|
347.23
|
1718.55
|
775.25
|
2724.71
|
|
8
|
Provision for Taxation |
|
|
|||
| Current Tax |
36.96
|
-
|
100.05
|
-
|
||
| Deferred Tax |
131.60
|
57.06
|
131.60
|
195.33
|
770.65
|
|
|
9
|
Net Profit (7-8) |
730.07
|
289.17
|
1486.90
|
579.92
|
1954.06
|
|
10
|
Paid- up Equity Share Capital (Face value of Rs. 10 each) |
3238.19
|
2799.92
|
3238.19
|
2799.92
|
3238.19
|
|
11
|
Reserves excluding Revaluation Reserves |
|
-
|
|
-
|
36990.13
|
|
12
|
Basic & Diluted Earnings per Share (Rs.) |
2.25*
|
1.03*
|
4.59*
|
2.07*
|
6.61
|
13
|
Aggregate of Non-Promoter Shareholding | |||||
| -No of equity shares of Rs. 10/-each |
27552762
|
23413322
|
27552762
|
23413322
|
27640677
|
|
| -Percentage of Shareholding |
85.09
|
83.62
|
85.09
|
83.62
|
85.36
|
|
| * EPS is for the period (not annualised) | ||||||
| SEGMENT WISE REVENUE, RESULTS AND CAPITAL EMPLOYED | |||||||
|
(Rs.Lakhs)
|
|||||||
| Particulars |
Three months ended
September 30, 2003 |
Three months ended
September 30, 2002 |
Six months ended
September 30, 2003 |
Six months ended
September 30, 2002 |
Year ended March 31, 2003
|
||
| 1. Segment Revenue | |||||||
| a. Bulk |
13911.40
|
10279.32
|
29214.09
|
20004.05
|
50066.25
|
||
| b. Formulations |
2803.08
|
1452.25
|
5584.81
|
2638.76
|
6346.07
|
||
| Total |
16714.48
|
11731.57
|
34798.90
|
22642.81
|
56412.32
|
||
| Less: Inter segment revenue |
531.16
|
598.31
|
1323.51
|
826.05
|
2270.89
|
||
| Net Sales / Income from Operations |
16183.32
|
11133.26
|
33475.39
|
21816.76
|
54141.43
|
||
|
|
|
||||||
| 2. Segment Results: (Profit/(Loss) before interest & tax) |
|
|
|||||
| a. Bulk |
2570.45
|
1172.48
|
4211.97
|
2369.08
|
7315.15
|
||
| b. Formulations |
(25.63)
|
179.04
|
211.58
|
165.48
|
(452.40)
|
||
| Total |
2544.82
|
1351.52
|
4423.55
|
2534.56
|
6862.75
|
||
|
|
|
||||||
| Less: i) Interest (Net) |
1660.88
|
1032.99
|
2769.58
|
1789.61
|
4207.69
|
||
| ii) Other unallocable expenditure net of unallocable income |
(14.69)
|
(27.70)
|
(64.58)
|
(30.30)
|
(69.65)
|
||
| Total Profit Before Tax |
898.63
|
346.23
|
1718.55
|
775.25
|
2724.71
|
||
|
|
|
||||||
| 3. Capital Employed |
|
|
|||||
| a. Bulk |
121420.47
|
75540.53
|
121420.47
|
75540.53
|
98935.81
|
||
| b. Formulations |
9561.58
|
4202.84
|
9561.58
|
4202.84
|
9350.00
|
||
| Total |
130982.05
|
79743.37
|
130982.05
|
79743.37
|
108285.81
|
||
|
|||||||
|
|||||||