![]() |
||||||
|
Orchid Chemicals & Pharmaceuticals Ltd |
||||||
|
Unaudited Financial Results for six months ended September
30, 2002
|
||||||
| Sl No | Particulars |
Three Months Ended
30.09.2002 (Unaudited) |
Three Months Ended
30.09.2001 (Unaudited) |
SixMonths Ended
30.09.2002 (Unaudited) |
Six Months Ended
30.09.2001 (Unaudited) |
Year Ended 31.03.2002
(Audited) |
|
1
|
Sales and Operating Income |
11133.26
|
9375.90
|
21816.76
|
18263.19
|
42552.48
|
|
2
|
Other Income |
28.27
|
35.64
|
30.87
|
37.58
|
75.32
|
|
3
|
Total Expenditure |
8914.33
|
7004.45
|
17392.04
|
13558.49
|
33365.74
|
| a) Decrease/(Increase) in Stock in trade |
(3320.34)
|
255.76
|
(3459.56)
|
130.50
|
(2266.84)
|
|
| b) Consumption of raw materials |
8109.01
|
3982.57
|
13679.55
|
8401.07
|
23514.95
|
|
| c) Staff Cost |
765.27
|
617.73
|
1518.69
|
1139.67
|
2506.10
|
|
| d) Other Expenditure |
3360.39
|
2148.39
|
5653.36
|
3887.25
|
9611.53
|
|
|
4
|
Profit before Interest, Depreciation & Tax (1+2-3)
|
2247.20
|
2407.09
|
4455.59**
|
4742.28
|
9262.06
|
|
5
|
Provision for doubtful debts
|
-
|
100.00
|
-
|
100.00
|
1195.43
|
|
6
|
Interest and Finance Charges |
1032.99
|
1008.73
|
1789.61
|
1797.77
|
3141.56
|
|
7
|
Depreciation |
867.98
|
852.12
|
1890.73
|
1676.47
|
3582.15
|
|
8
|
Profit before tax (4-5-6-7) |
346.23
|
446.24
|
775.25**
|
1168.04
|
1342.92
|
|
9
|
Provision for Taxation |
|
|
|||
| -Current Tax |
-
|
-
|
-
|
-
|
-
|
|
| -Deferred Tax |
57.06
|
180.55
|
195.33
|
350.64
|
712.30
|
|
|
10
|
Net Profit (8-9) |
289.17
|
265.69
|
579.92**
|
817.40
|
630.62
|
|
11
|
Paid- up Equity Share Capital (Face value of Rs. 10 each) |
2799.92
|
2799.92
|
2799.92
|
2799.92
|
2799.92
|
|
12
|
Reserves excluding Revaluation Reserves |
|
|
30137.32
|
||
|
13
|
Basic & Diluted Earnings per Share (Rs.) |
1.03*
|
1.97*
|
2.07*
|
2.92*
|
2.25
|
| 14 | Aggregate of Non - Promoter Shareholding | |||||
| -Number of equity shares of Rs.10/- each |
23413322
|
23325622
|
||||
| -Percentage of Shareholding |
83.62
|
83.30
|
83.43
|
|||
| * EPS is for the period (not annualised) |
|
|||||
|
|
||||||
| SEGMENT WISE REVENUE, RESULTS AND CAPITAL EMPLOYED | |||||||
| Particulars |
Three Months Ended
30-09-02 |
Three Months Ended
30-09-01 |
Six Months Ended
30-09-02 |
Six Months Ended
30-09-02 |
Year Ended
31-03-02 |
||
| 1. Segment Revenue | |||||||
| a. Bulk |
10279.32
|
9119.20
|
20004.05
|
17677.19
|
41273.30
|
||
| b. Formulations |
1452.25
|
590.40
|
2638.76
|
1057.26
|
2216.28
|
||
| Total |
11731.57
|
9709.60
|
22642.81
|
18734.45
|
43489.58
|
||
| Less: Inter segment revenue |
598.31
|
333.70
|
826.05
|
471.26
|
937.10
|
||
| Net Sales / Income from Operations |
11133.26
|
9375.90
|
21816.76
|
18263.19
|
42552.48
|
||
|
|
|
||||||
| 2. Segment Results |
|
|
|||||
| a. Bulk |
1172.48
|
1582.77
|
2369.08
|
3242.12
|
5053.98
|
||
| b. Formulations |
179.04
|
(159.94)
|
165.48
|
(310.41)
|
(636.00)
|
||
| Total |
1351.52
|
1422.83
|
2534.56
|
2931.71
|
4417.98
|
||
| Less: |
|
|
|||||
| i) Interest (Net) |
1032.99
|
1008.73
|
1789.61
|
1797.77
|
3141.56
|
||
| ii) Other unallocable expenditure net of unallocable income |
(27.70)
|
(32.14)
|
(30.30)
|
(34.10)
|
(66.50)
|
||
| Total Profit Before Tax |
346.23
|
446.24
|
775.25
|
1168.04
|
1342.92
|
||
|
|
|
||||||
| 3. Capital Employed |
|
|
|||||
| a. Bulk |
75540.53
|
86052.60
|
75540.53
|
86052.60
|
73590.02
|
||
| b. Formulations |
4202.84
|
(2287.74)
|
4202.84
|
(2287.74)
|
2786.11
|
||
| Total |
79743.37
|
83764.86
|
79743.37
|
83764.86
|
76376.13
|
||
|
|||||||
|
|||||||