![]() |
||||||
|
Orchid Chemicals & Pharmaceuticals Ltd |
||||||
|
Unaudited Financial Results for nine months ended December
31, 2003
|
||||||
|
(Rs.Lakhs)
|
||||||
| Sl No | Particulars |
Three months ended
December 31, 2003 (Unaudited) |
Three months ended
December 31, 2002 (Unaudited) |
Nine months ended
December 31, 2003 (Unaudited) |
Nine months ended
December 31, 2002 (Unaudited) |
Year ended March 31, 2003
(Audited) |
|
1
|
Sales and Operating Income |
17090.41
|
12828.42
|
50565.8
|
34645.18
|
54141.43
|
|
2
|
Other Income |
39.13
|
8.68
|
103.71
|
39.54
|
111.38
|
|
3
|
Total Expenditure |
13447.22
|
10278.29
|
39768.85
|
27670.32
|
43289.70
|
| a) Decrease/(Increase) in Stock in trade |
(424.56)
|
1034.65
|
(3586.38)
|
(2424.91)
|
(4702.99)
|
|
| b) Consumption of raw materials |
8393.34
|
5884.26
|
28265.87
|
19563.8
|
31910.92
|
|
| c) Staff Cost |
1193.74
|
711.17
|
3362.97
|
2171.77
|
3403.16
|
|
| d) Other Expenditure |
4284.70
|
2648.21
|
11726.39
|
8359.66
|
12678.61
|
|
|
4
|
Profit before Interest, Depreciation & Tax (1+2-3)
|
3682.32
|
2558.81
|
10900.66
|
7014.40
|
10963.11
|
|
5
|
Interest and Finance Charges |
1642.09
|
1015.19
|
4411.66
|
2804.8
|
4207.69
|
|
6
|
Depreciation |
1288.21
|
987.37
|
4018.42
|
2878.11
|
4030.71
|
|
7
|
Profit before tax (4-5-6) |
752.02
|
556.25
|
2470.58
|
1331.49
|
2724.71
|
|
8
|
Provision for Taxation |
|
|
|||
| Current Tax |
43.04
|
-
|
143.10
|
-
|
||
| Deferred Tax |
(131.60)
|
184.50
|
|
379.83
|
770.65
|
|
|
9
|
Net Profit (7-8) |
840.58
|
371.75
|
2327.48
|
951.66
|
1954.06
|
|
10
|
Paid- up Equity Share Capital (Face value of Rs. 10 each) |
3238.19
|
3238.19
|
3238.19
|
3238.19
|
3238.19
|
|
11
|
Reserves excluding Revaluation Reserves |
|
-
|
|
-
|
36990.13
|
|
12
|
Basic & Diluted Earnings per Share (Rs.) |
2.60**
|
1.24**
|
7.19**
|
3.31**
|
6.61
|
| ** EPS is for the period (not annualised) after providing for taxes | ||||||
| SEGMENT WISE REVENUE, RESULTS AND CAPITAL EMPLOYED | |||||||
|
(Rs.Lakhs)
|
|||||||
| Particulars |
Three months ended
December 31, 2003 |
Three months ended
December 31, 2002 |
Nine months ended
December 31, 2003 |
Nine months ended
December 31, 2002 |
Year ended March 31, 2003
|
||
| 1. Segment Revenue | |||||||
| a. Bulk |
14984.62
|
11890.2
|
44198.71
|
31894.25
|
50066.25
|
||
| b. Formulations |
2331.12
|
1515.59
|
7915.93
|
4154.35
|
6346.07
|
||
| Total |
17315.74
|
13405.79
|
52114.64
|
36048.60
|
56412.32
|
||
| Less: Inter segment revenue |
225.33
|
577.37
|
1548.84
|
1403.42
|
2270.89
|
||
| Net Sales / Income from Operations |
17090.41
|
12828.42
|
50565.80
|
34645.18
|
54141.43
|
||
|
|
|
||||||
| 2. Segment Results: (Profit/(Loss) before interest & tax) |
|
|
|||||
| a. Bulk |
2512.53
|
1472.64
|
6724.5
|
3841.72
|
7315.15
|
||
| b. Formulations |
49.87
|
90.12
|
261.45
|
255.03
|
(452.40)
|
||
| Total |
2562.40
|
1562.76
|
6985.95
|
4096.75
|
6862.75
|
||
|
|
|
||||||
| Less: i) Interest (Net) |
1642.09
|
1015.19
|
4411.66
|
2804.80
|
4207.69
|
||
| ii) Other unallocable expenditure net of unallocable income |
168.29
|
(8.68)
|
103.71
|
(39.54)
|
(69.65)
|
||
| Total Profit Before Tax |
752.02
|
556.25
|
2470.58
|
1331.49
|
2724.71
|
||
|
|
|
||||||
| 3. Capital Employed |
|
|
|||||
| a. Bulk |
120560.36
|
74785.03
|
120560.36
|
74785.03
|
98935.81
|
||
| b. Formulations |
9611.45
|
4423.9
|
9611.45
|
4423.9
|
9350.00
|
||
| Total |
130171.81
|
79208.93
|
130171.81
|
79208.93
|
108285.81
|
||
|
|||||||
|
|||||||