![]() |
||||||
|
Orchid Chemicals & Pharmaceuticals Ltd |
||||||
|
Unaudited Financial Results for nine months ended December
31, 2004
|
||||||
|
(Rs.Lakhs)
|
||||||
| Sl No | Particulars |
Three months ended
December 31, 2004 (Unaudited) |
Three months ended
December 31, 2003 (Unaudited) |
Nine months ended
December 31, 2004 (Unaudited) |
Nine months ended
December 31, 2003 (Unaudited) |
Year ended March 31, 2004
(Audited) |
|
1
|
Sales and Operating Income |
17225.78
|
17286.09
|
50989.47
|
51176.37
|
71340.98
|
|
2
|
Other Income |
93.02
|
39.13
|
192.88
|
103.71
|
123.12
|
|
3
|
Total Expenditure |
13095.19
|
13642.90
|
39024.29
|
40344.75
|
56415.00
|
| a) Decrease/(Increase) in Stock in trade |
(3538.13)
|
(424.56)
|
(4362.80)
|
(3586.39)
|
(4387.75)
|
|
| b) Consumption of raw materials |
10675.07
|
8393.34
|
26970.13
|
28265.87
|
39355.45
|
|
| c) Staff Cost |
1549.75
|
1183.16
|
4096.85
|
3345.67
|
4841.60
|
|
| d) Other Expenditure |
4408.50
|
4490.96
|
12320.11
|
12319.60
|
16605.70
|
|
|
4
|
Profit before Interest, Depreciation & Tax (1+2-3)
|
4223.61
|
3682.32
|
12158.06
|
10935.33
|
15049.10
|
|
5
|
Interest and Finance Charges |
1792.11
|
1642.09
|
5372.57
|
4411.67
|
6067.08
|
|
6
|
Depreciation |
1556.39
|
1288.21
|
4635.50
|
4053.08
|
5684.23
|
|
7
|
Profit before tax (4-5-6) |
875.11
|
752.02
|
2149.99
|
2470.58
|
3297.79
|
|
8
|
Provision for Taxation |
|
|
|||
| Current Tax |
37.80
|
43.04
|
137.77
|
143.10
|
195.00
|
|
| Deferred Tax |
261.13
|
(131.60)
|
570.81
|
-
|
||
|
9
|
Net Profit (7-8) |
576.18
|
840.58
|
1441.41
|
2327.48
|
3102.79
|
|
10
|
Paid- up Equity Share Capital (Face value of Rs. 10 each) |
3238.19
|
3238.19
|
3238.19
|
3238.19
|
3238.19
|
|
11
|
Reserves excluding Revaluation Reserves |
|
|
38630.88
|
||
|
12
|
Basic Earnings per Share (Rs.) |
1.78*
|
2.60*
|
4.45*
|
7.19*
|
9.58
|
| 13 | Diluted Earnings per Share (Rs.) |
1.68*
|
2.60*
|
4.21*
|
7.19*
|
9.58
|
| SEGMENT WISE REVENUE, RESULTS AND CAPITAL EMPLOYED | |||||||
|
(Rs.Lakhs)
|
|||||||
| Particulars |
Three months ended |
Three months ended
December 31, 2003 |
Nine months ended
December 31, 2004 |
Nine months ended
December 31, 2003 |
Year ended March 31, 2004
|
||
| 1. Segment Revenue | |||||||
| a. Bulk |
15046.00
|
15180.30
|
44184.90
|
44809.28
|
62455.23
|
||
| b. Formulations |
2195.40
|
2331.12
|
7147.42
|
7915.93
|
10441.13
|
||
| Total |
17241.40
|
17511.42
|
51332.32
|
52725.21
|
72896.36
|
||
| Less: Inter segment revenue |
15.62
|
225.33
|
342.85
|
1548.84
|
1555.38
|
||
| Net Sales / Income from Operations |
17225.78
|
17286.09
|
50989.47
|
51176.37
|
71340.98
|
||
|
|
|
||||||
| 2. Segment Results: |
|
|
|||||
| a. Bulk |
2908.18
|
2305.11
|
7689.74
|
6517.09
|
9546.72
|
||
| b. Formulations |
(333.98)
|
49.87
|
(360.06)
|
261.45
|
(128.57)
|
||
| Total |
2574.20
|
2354.98
|
7329.68
|
6778.54
|
9418.15
|
||
|
|
|
||||||
| Less: i) Interest (Net) |
1792.11
|
1642.09
|
5372.57
|
4411.67
|
6067.08
|
||
| ii) Other unallocable expenditure net of unallocable income |
(93.02)
|
(39.13)
|
(192.88)
|
(103.71)
|
53.28
|
||
| Total Profit Before Tax |
875.11
|
752.02
|
2149.99
|
2470.58
|
3297.79
|
||
|
|
|
||||||
| 3. Capital Employed |
|
|
|||||
| a. Bulk |
124042.52
|
120560.36
|
124042.52
|
120560.36
|
106458.81
|
||
| b. Formulations |
20276.50
|
9611.45
|
20276.50
|
9611.45
|
15737.57
|
||
| Total |
144319.02
|
130171.81
|
144319.02
|
130171.81
|
122196.38
|
||
| * EPS is for the period (not annualised) after providing for taxes. | |||||||
|
|||||||
|
|||||||